Inside Surge’s Nevada North PFS: 218.3 Mt Reserve and a 2031 Production Target

Inside Surge’s Nevada North PFS: 218.3 Mt Reserve and a 2031 Production Target

US$9.81 billion after tax. That is the value a new study from Surge Battery Metals puts on its Nevada North project, assuming lithium carbonate sells for US$24,000 a tonne. Knock 30% off that price and the figure drops to roughly US$4.6 billion. The study landed after the close on Friday, October 2, and unlike the 2025 assessment it replaces, it rests entirely on mineral reserves.

Surge Battery Metals PFS Puts Nevada North at US$9.81 Billion

Surge Battery Metals Inc. (TSXV: NILI) (OTCQX: NILIF) (FSE: DJ5) released its Pre-Feasibility Study for the Nevada North Lithium Project in Elko County, Nevada, on October 2. A pre-feasibility study, or PFS, is a mid-stage engineering and economic study: more detailed than the preliminary economic assessment (PEA) that came before it, and short of the full feasibility study the company says it will pursue ahead of a final investment decision. Fluor Corporation (NYSE: FLR) was lead engineer.

At an 8% discount rate, the study puts the project’s after-tax net present value (NPV), the estimated present-day value of its future cash flows, at US$9.81 billion. After-tax internal rate of return (IRR) is 23.6%, with a 4.2-year payback from the start of production. Before tax, the figures are US$11.55 billion and 24.6%.

None of that is Surge’s share alone. The project sits inside Nevada North Lithium LLC, a joint venture owned 67.5% by Surge and 32.5% by Evolution Mining Limited (ASX: EVN), and the release states that all figures are on a 100% project basis.

Against the May 2025 PEA, after-tax NPV rose 7.0% from US$9.17 billion. Phase 1 capital fell 6.7%, to US$2.77 billion. Cash operating cost came down about 10%, to US$4,719 per tonne of lithium carbonate, while overall lithium recovery moved up to 84.9% from 82.8%. The long-term price assumption did not change.

Nevada North Reserve Totals 218.3 Million Tonnes at 3,928 ppm Lithium

The mine plan draws only on Proven and Probable Mineral Reserves, reported under NI 43-101, Canada’s disclosure standard for mineral projects. Reserves are the part of a deposit that a study at this level shows can be mined economically. An independent consultant estimated the reserve at 218.3 million tonnes grading 3,928 parts per million (ppm) lithium, containing 4.56 million tonnes of lithium carbonate equivalent (LCE), with an effective date of July 28, 2026. Of that, 81.6 million tonnes at 4,013 ppm are Proven and 136.7 million tonnes at 3,877 ppm are Probable. The reserve was derived at a lithium carbonate price of US$16,500 per tonne and a 1,250 ppm cut-off.

The broader resource, effective May 1, 2026, is larger: 657.5 million tonnes Measured and Indicated at 3,007 ppm (10.51 million tonnes LCE), plus 271.3 million tonnes Inferred at 2,160 ppm. Those resource figures include the reserves. The release notes that resources which are not reserves do not have demonstrated economic viability. The 2025 PEA, unlike this study, leaned partly on Inferred material.

Mining is the cheap part. The plan calls for a free-digging open pit with no blasting in the main pit and a waste-to-ore strip ratio of 0.88 to 1, putting mining at about US$380 per tonne of lithium carbonate, 8% of cash operating cost. Processing carries 83%. Ore is scrubbed and gravity-concentrated, leached with sulfuric acid made in an on-site sulfur-burning plant whose waste heat supplies most of the site’s power, then purified into lithium carbonate. Reagent procurement and logistics account for about 64% of operating costs, according to the release.

Phase 1 has a design capacity of about 55,900 tonnes a year. Design capacity is not output: the study assumes first-year production at about 29% of that figure. Phase 2 doubles processing capacity, with production peaking near 111,400 tonnes in Year 7 and averaging about 92,250 tonnes a year over a 42-year mine life.

Test work produced lithium carbonate assaying 99.0%, which a third-party refiner upgraded to 99.95%, a result Surge first announced September 15. That is a laboratory result. A continuous pilot program is planned for the next engineering stage.

Surge Battery Metals Faces a US$2.77 Billion Phase 1 Build

Phase 1 initial capital of US$2.77 billion includes US$442 million of contingency. It is an AACE Class 4 estimate, an industry classification for early-stage cost estimates, with stated accuracy of plus or minus 25%. Phase 2 adds US$2.35 billion, estimated at a lower level of definition. About US$1.88 billion of that Phase 2 spending is scheduled for the first two years of Phase 1 operations, funded partly from Phase 1 cash flow, and total capital spent before first production comes to roughly US$3.24 billion. The economic model assumes the project is 100% equity financed.

On a straight pro rata basis, Surge’s 67.5% interest would correspond to about US$1.87 billion of Phase 1 capital. That is this article’s arithmetic, not a company figure. The PFS release does not describe how construction would be financed or how the partners would divide capital calls.

Surge’s own cash is measured in tens of millions. In June the company closed a $36 million non-brokered private placement, issuing 60,000,000 units at $0.60, each made up of one share and one warrant exercisable at $0.90 for three years. Chairman Graham Harris said in that release that the financing, combined with proceeds from warrant exercises, brought cash to approximately $75 million, an amount he said is expected to fund Nevada North through to a construction decision. Directors and officers bought 1,480,000 units, for $888,000, at the same $0.60 price as other subscribers. The company paid $2,039,033.20 in cash finder’s fees.

TMX Money showed about 329.1 million listed shares outstanding and a market value near C$253 million at midday on October 5.

A US listing is in motion, though not decided. Surge submitted an initial application to list on the Nasdaq Capital Market in May 2026 and said on June 3 that it continues to advance the process, alongside a plan to rename itself Lithium X2 Mining. The company’s own disclosure states there is no assurance the application will be approved. No approval or completed name change was identified in the sources reviewed for this article.

Nevada North Water Rights and 45X Credits Remain Open Items

Water is unresolved. The PFS estimates Phase 1 demand at about 3,280 acre-feet a year, rising to roughly 6,240 with Phase 2, and a preliminary water balance indicates plant demand may run higher than the study’s design basis. The joint venture’s groundwater applications filed so far cover approximately the Phase 1 estimate and are still moving through Nevada’s permitting process. Water for Phase 2 would have to come from additional appropriations, purchased or leased rights, or pit dewatering.

The model also counts on federal tax support. It applies the transferable Section 45X Advanced Manufacturing Production Credit, which the release says contributes about US$330 million in the first three years of production and phases out after 2033. With first production targeted for the second half of 2031, that window is short. The credit is a modeling assumption in a company study, not an award and not cash in hand; whether any of it is realized depends on eligibility rules and the law in force when production begins. Nothing here is tax advice.

Lithium price is the variable that matters most. At 30% below the base case, after-tax IRR falls to 16.3%. A 30% capital overrun takes it to about 19%. The release says NPV stays positive across the full plus or minus 30% range of every variable tested.

The full NI 43-101 technical report has not been filed yet. Surge says it will appear on SEDAR+, Canada’s securities filing system, within 45 days of the October 2 release. The study’s qualified persons are described as independent; Alan J. Morris, the company geological advisor who approved the release’s technical content, is not.

Surge Battery Metals’ Next Dated Milestones at Nevada North

The NI 43-101 technical report supporting the PFS is due on SEDAR+ within 45 days of October 2, 2026, which is November 16, 2026. The study’s schedule assumes FEL 3, the next front-end engineering stage feeding a feasibility study, begins in the fourth quarter of 2026. The 2026/27 drill program supporting that feasibility work started in September. First production is targeted for the second half of 2031, subject to permitting, financing and a final investment decision. No date for a decision on the Nasdaq application was disclosed in the sources reviewed.

Sources

Editorial Disclosure

This article is based entirely on publicly available information, including Surge Battery Metals’ October 2, September 22, June 25 and June 3, 2026 Newsfile releases and third-party market data from TMX Money as of October 5, 2026. The security discussed is Surge Battery Metals Inc. (TSXV: NILI) (OTCQX: NILIF) (FSE: DJ5). Evolution Mining Limited (ASX: EVN) and Fluor Corporation (NYSE: FLR) are referenced only as Surge’s joint venture partner and the study’s lead engineer. aktiego.com has not received any compensation from Surge Battery Metals, Evolution Mining, Fluor, their management, investor relations representatives, or any third party. No staff member or principal of aktiego.com holds a position in any of these securities at the time of publication.

The Nevada North figures cited are from a pre-feasibility study prepared to an AACE Class 4 standard with stated accuracy of plus or minus 25%; Phase 2 costs were estimated at a lower level of definition, and the company states there is no certainty the PFS results will be realized. All economic figures are on a 100% project basis for a joint venture in which Surge holds 67.5%. The US$1.87 billion pro rata capital figure is aktiego.com’s own arithmetic, not a company disclosure, and does not reflect any disclosed funding arrangement between the partners. The supporting NI 43-101 technical report had not been filed on SEDAR+ as of publication. Mineral Reserves (218.3 million tonnes at 3,928 ppm Li, Proven and Probable, effective July 28, 2026) and Mineral Resources (657.5 million tonnes Measured and Indicated at 3,007 ppm Li and 271.3 million tonnes Inferred at 2,160 ppm Li, effective May 1, 2026) are as reported in the company’s October 2, 2026 release; resources that are not reserves do not have demonstrated economic viability.

Nevada North is not in production. First production in the second half of 2031 is a company target that depends on permitting, including a Record of Decision, financing and a final investment decision. Phase 1 design capacity is not expected output; the study assumes first-year production at about 29% of design capacity. The 99.95% battery-grade lithium carbonate was produced at laboratory scale, not commercially.

The Section 45X Advanced Manufacturing Production Credit is an assumption in the company’s economic model, not an awarded credit or cash received, and the release states it phases out after 2033. aktiego.com has not independently reviewed IRS guidance on its application to this project, and nothing in this article is tax or legal advice. The joint venture’s water rights applications have not been granted, and the release states that plant water demand may exceed the PFS design basis.

Surge’s June 2026 private placement issued 60,000,000 shares and 60,000,000 warrants exercisable at $0.90, which is dilutive to existing shareholders, and any warrant exercise would add further shares. Directors and officers acquired 1,480,000 units at $0.60, the same price paid by other subscribers. The approximately $75 million cash figure is the chairman’s statement in the June 25, 2026 release, not a figure taken from a filed balance sheet; no going concern language was identified in the sources reviewed. Surge’s Nasdaq Capital Market application has not been approved, and the company states there is no assurance a listing will be completed. Market capitalization and share count are sourced to TMX Money, a third-party data provider, rather than a company disclosure.

Alan J. Morris, the qualified person who approved the technical content of Surge’s release, is a geological advisor to the company and is not independent of it. Neither the TSX Venture Exchange nor its Regulation Services Provider accepts responsibility for the adequacy or accuracy of Surge’s releases, per the company’s own standard disclosure.

Small cap and micro-cap stocks listed on the CSE, TSX, TSXV, and Nasdaq are speculative investments carrying significant risk including potential total loss of capital. Coverage on aktiego.com is provided for informational and educational purposes only. aktiego.com is not a registered investment advisor. Nothing in this article constitutes financial, investment, or professional advice. Readers are encouraged to conduct their own due diligence and consult a qualified financial advisor before making any investment decisions. For more information please see our full DISCLAIMER.

AktieGo

More Market Insights
on YouTube

Watch our latest market briefings, CEO interviews and stock deep dives covering the companies and sectors we follow.

Nvidia's $500 Billion AI Financing Bet
Nvidia’s $500 BILLION AI Financing Bet: Brilliant Move or Hidden Risk?
The Drone Revolution: Why Warfare Has Changed Forever
The Drone Revolution: Why Warfare Has Changed Forever
The AI CyberSecurity Arms Race Has Begun
The AI CyberSecurity Arms Race Has Begun
Market Briefings
3× per week
Stock Deep Dives
In-depth analysis
CEO Interviews
Exclusive insights
Emerging Sectors
Mining · Tech · Energy · Biotech
The AktieGo Brief

The market moves fast.
Our briefing keeps up.

Curated updates on stock picks, company spotlights, and in-depth market analysis across mining, biotech, energy, crypto, and tech — delivered straight to your inbox. Join thousands of investors who start their morning with the AktieGo Brief.

Name


BRIEF